FMS Web Reports                                                     PAGE    1
                                REMARKABLE IDEA FILMS LTD 
 Copyright 1983..2003                                                 12/10/04
                               BUDGET DETAIL LEVEL REPORT
 Date 01/09/04                                                         3:22 pm
                                     NORTHERN LAKES

 Includes All Currencies                 Report Currency New Zealand Dollars
 Budgets 0000-00-00 to 9999-99-99
 ============================================================================
 0300 DIRECTORS
 ============================================================================
 Account    Description     Weeks Days     Rate    Units    $ Amount    SubTotal     $ Total
 ---------- --------------- ----- ---- ---------- ------  ---------- ----------- -----------
 0300-01    DIRECTORS FEES          
 0300-01-01 Episode 1 Paul Ing                                20,000      20,000
 0300-01-02 Episode 2 Peter Barnett                           20,000      20,000
 0300-01-03 Episode 3 Mariana Eastern                         20,000      20,000
 0300-01-04 Episode 4 Michael Smithy                          20,000      20,000
 0300-01-05 Episode 5 Peter Barnett                           20,000      20,000
                                        DIRECTORS FEES                 ---------     100,000

 0300-02    DIRECTORS TRAVEL        
 0300-02-01 International Airfares                             6,400       6,400
 0300-02-02 Accommodation                                     21,700      21,700
 0300-02-03 Per Diems                                          7,000       7,000
 0300-02-04 Power/Phone/etc                                    1,750       1,750
                                        DIRECTORS TRAVEL               ---------      36,850

 ----------------------------------------------------------------------------
                                TOTAL:  DIRECTORS                                    136,850 

 FMS                                                                 PAGE    1
                                REMARKABLE IDEA FILMS LTD 
 Copyright 1983..2003                                                 12/10/04
                               DETAIL BUDGET REPORT INDEX
 Date 01/09/04                                                         3:22 pm
                                     NORTHERN LAKES

 Includes All Currencies                 Report Currency New Zealand Dollars
 Budget 0000-00-00 to 9999-99-99

 Heading                                                              Heading
 Number      Heading Description                Page                   Totals
 --------    -----------------------         ----------           -----------
 0300        DIRECTORS                            1                   136,850
 0600        PRINCIPAL CAST                       2                   691,604
                                                                  -----------
                                                  ABOVE THE LINE      828,454
                                                                  -----------
 1000        PRODUCTION MANAGEMENT                3                   219,450
 1100        LOCATION CREW                        4                   130,175
 1200        ASST DIRECTORS/CONTINUITY            5                   290,900
 1300        CAMERA CREW                          7                   380,910
 1400        LIGHTING CREW                        8                   164,220
 1500        GRIPS CREW                           9                    93,880
 1600        SOUND CREW                          10                   106,660
 1700        STILLS CREW                         11                    36,500
 1800        WARDROBE CREW                       12                   218,300
 1900        MAKEUP & HAIR CREW                  13                   132,720
 2000        ART DEPARTMENT CREW                 14                   473,360
 2100        CONSTRUCTION CREW                   15                    34,750
 2200        TECHNICAL/MISC CREW                 16                    55,500
 2300        EDITORS                             17                   107,600
 2400        CREW OVERTIME                       18                   140,400
 3000        CASTING                             19                    41,250
 3100        MAJOR CAST                          20                   173,100
 3200        DAILY CAST                          21                   168,500
 3300        EXTRAS/CROWD                        22                   125,000
 3400        STUNTS & DOUBLES                    23                    32,500
 3500        CAST OVERTIME                       24                    13,500
 4000        WARDROBE PURCHASES/EXPS.            25                   101,500
 4100        MAKEUP & HAIR EXPENSES              26                    15,500
 4200        CONSTRUCTION EXPENSES               27                    57,000
 4300        PROPS & SET DRESSING                28                   105,000
 4400        ACTION PROPS/VEHICLES               29                    65,000
 4500        LIVESTOCK                           30                    10,000
 4600        SPECIAL EFFECTS                     31                    17,500
 5000        OFFICE EXPENSES                     32                   113,800
 6000        LOCATION FEE/EXPENSES               33                   145,175
 6100        TRANSPORT                           34                   248,755
 6200        CATERING                            35                   193,550
 6300        OTHER PRODUCTION COSTS              36                    27,200
 7000        CAMERA EQUIPMENT                    37                   263,426
 7100        LIGHTING EQUIPMENT                  38                   477,900
 7200        GRIP EQUIPMENT                      39                   156,500
 7300        SOUND EQUIPMENT                     40                    60,575
 7400        STILLS STOCK/PROCESSING             41                     8,500
 7500        SECOND UNIT                         42                   132,000
 8000        FILM & LAB PRODUCTION               43                   349,655
                                                                  -----------
                                                  BELOW THE LINE    5,687,711
                                                                  ----------- 

Sample only - original file 48 pages